Skip to main content

Home Buyers' Plan (HBP) Calculator — Repayment Schedule (2026)

Updated

Annual Repayment Required
$0
Total Withdrawal $0
Repayment Period 15 years
Repayments Begin
Monthly Equivalent $0
Tax Cost if Not Repaid $0

This Home Buyers’ Plan calculator shows you the exact repayment schedule for your RRSP HBP withdrawal. Enter your withdrawal amount, the year of withdrawal, and your marginal tax rate to see your annual repayment requirements and the tax cost of missing payments.

For a complete guide to HBP eligibility, rules, and strategies, see our Home Buyers’ Plan Guide.

How HBP repayment works

When you withdraw from your RRSP under the Home Buyers’ Plan, you are essentially borrowing from your own retirement savings. The CRA requires you to repay the full amount over 15 years, starting 2 years after the withdrawal.

The minimum annual repayment is 1/15 of the total withdrawal. Any amount you do not repay in a given year is added to your taxable income — effectively converting that portion from a tax-free withdrawal to a regular taxable RRSP withdrawal.

Repayment amounts by withdrawal size

Withdrawal Annual Repayment (1/15) Monthly Equivalent Tax Cost per Missed Year (at 30%)
$10,000 $667 $56 $200
$20,000 $1,333 $111 $400
$30,000 $2,000 $167 $600
$35,000 $2,333 $194 $700
$40,000 $2,667 $222 $800
$50,000 $3,333 $278 $1,000
$60,000 (max) $4,000 $333 $1,200

How to designate your repayment

HBP repayments are made through regular RRSP contributions, but you must designate them as HBP repayments on your tax return:

  1. Contribute to your RRSP as usual throughout the year
  2. When filing your tax return, complete Schedule 7 (RRSP, PRPP, and SPP Contributions)
  3. On Schedule 7, specify how much of your RRSP contributions should count as HBP repayment
  4. The designated repayment amount is not tax-deductible — it reduces your HBP balance
  5. Any contributions above the designated repayment are deductible as regular RRSP contributions

Example: $6,000 RRSP contribution with $4,000 HBP repayment due

Portion Amount Tax Deductible? Effect
HBP repayment designation $4,000 No Reduces your HBP balance
Remaining RRSP contribution $2,000 Yes Reduces your taxable income
Total RRSP contribution $6,000 Partial

Accelerated repayment strategy

You can repay more than the 1/15 minimum in any year. The excess reduces your outstanding HBP balance and therefore reduces future minimum payments.

Example: $60,000 withdrawal, accelerated vs minimum repayment

Strategy Years to Repay Annual Payment Total Tax-Free
Minimum (1/15) 15 years $4,000 $60,000
Accelerated 6 years $10,000 $60,000
Aggressive 3 years $20,000 $60,000

The financial benefit of accelerated repayment is that your RRSP balance is restored sooner, giving those funds more years of tax-sheltered compound growth before retirement.

Cost of not repaying

If you do not make the minimum HBP repayment in a given year, the shortfall is added to your taxable income. This effectively converts part of your tax-free HBP withdrawal into a taxable RRSP withdrawal.

15-year total tax cost of never repaying

Withdrawal Amount Marginal Tax Rate Total Tax Cost Over 15 Years
$35,000 20% $7,000
$35,000 30% $10,500
$35,000 40% $14,000
$60,000 20% $12,000
$60,000 30% $18,000
$60,000 40% $24,000

Never repaying a $60,000 HBP withdrawal at a 30% marginal rate costs $18,000 in total tax over 15 years — plus the loss of decades of tax-free compound growth inside your RRSP.

HBP + FHSA combined strategy

Use the HBP calculator alongside the FHSA Calculator to plan the optimal mix:

Source Max Amount Repayment? Best Use
FHSA $40,000 No First priority — no repayment needed
HBP (this calculator) $60,000 Yes (15 years) Additional funds beyond FHSA
Combined $100,000/person Partial Full down payment strategy
💰

Get a $25 bonus when you open a Wealthsimple chequing account

No monthly fees. Earn interest on your balance. Start growing your money today.

Claim Your $25 →

Use referral code WZ0ZTA if prompted